华岭股份(430139)半导体第三方测试领先企业，先进封装打开成长空间.docx
1.???A￥568??xt%6A??A.ń-?9?
.?i?AAe(Note+-ae?:?.￡?t?.s ??s a.Nt?
ó?a???ür?a,??4?taxa#x86cPu ?evü.è?ic
]gpg 2022 2017 2023
4
1.2#k:???29ét?168,??A?4??Aa#aA
3.5
3.0
1.5
1.0
0.5
0.0
1.D
B0%60%40%
B0%60%
40%
20%
0%
-80%
60%
50%
40’?
20%
10%
0%
08
0.7
0.6
65
0.4
0.3
0.2
0.1
0.0
40%
30%
20%
10%
q?/
-10%
60.0%
50.0%
40.0%
30.0%
20.0%
10.0%
0.0%
6
D?Jal?AAh8*##.A?dù#?ù?:?J
2.1y-=1S]J?:A1?°A￠êC4-,
60 3p%
50 20%
40 10%
30 0%
20 -10%
10 -20%
0 -30%
14000
12000
10000
8000
6000
4000
2000
0
20%
20%
1D%
0%
201720182D192020202120222023
ys-aaaun”
A?s ABaxter ss.?aaaA,a J??fi n
?J *4-tied ?ra?Ji?xA?
S-r?iaaan?￠aiaR.ra?uvAp.4o?u?r*1—cts.a,
ia.a?=?siax??eavrr?,°..:o?a?a#as?q:?zas
?a.???t*F,J?z*?zN? +4..￥..zr?
tTAaa1ANa .Avail:
a?au(curProbing?: ?9ucP,x?aan?x?+áo???x??a?sr
4+ae°sJrfi?:zA?;ü??x,.=ritI.°.nx?s+.+ie4èi\-sai???ii?Jst?sna?tais,al i+?-s??er?re a1?#
B
1
2019 2020 2021 2022 2()23
009080
00
90
80
70
60
CO40
3?2D
10
0
30%
20%
10%
-10%
20%
-30%
7.0
6.0
5.0
4.0
3.0
2.0
1.U
0.0
250%
200%
1?i0%
100%S0%0%,
-50%2020
2021
2022
2023
11
2.5D/3D
(WLBI.Wafer”LevelBurnIn).@ 6/8?J1€ DVS.DynamicVoltageStress).SUSA 4IHVS?HighVoltageStress)?16C
(OVST OverVoltageStreBsTeat)AIB￥I1XY/AQA.1t
e1T.?f?fatc4J?AX4TAso.1.eDATs z?z)
12
ZHONGTAISENURITIES
YoY
70,6
7298%
516
371.8t9168.531.39%
93,0 1727 235.7 253.6 271.5 271.5
86.27% 65.06% 60.82% 62% 70% 80%
80.2 112.3 143.3 156.7 1901 217.2
354.7 245.3 220.1 232.7 226.4 229.5
28442.6 Z7549.4 31549.0 36455.4 43033.5 49863.8
48.38% -3.14% 14.52% 15.55% 18.04% 15.87%
,:)é:\*., 688135.SH 15.58 0.26
tl?!1J-t\ 688372.SH 40.92 1.67
O.32
16
0.52 079 F9.44
2.43 2.9 24.44
41.94
0.38 0.4o 273
30.15
16.8?
23.50
22.7
19.63
14.12
16.88
19.1
?/gf?A I*:?6
??4-A 2023 2024E 2025E 2026E
emu* 0 0 0 0
.?.L?à4 8S 1? 23 32
.?M??$??? 408 52? 612 752
if)*€ 0 0 0 0
-?4-lgf1V#t1F.AMflt TO 10 10 ?0??